8/2/2012
Starting Money -
$25,000AE86 - $6,000
Race Transmission -
$5,600Engine swap (I4DSC) -
$7,000Enkei's RPF1-
$1,500Sport Springs - $ 0
Sport Weight Reducion - $0
Race Differential - $0
Uras Front Bumper -
$500Origin Skirts -
$400Paint/Stickers -
$1,000Total:
$3,000_____________________________________________________________________________________________________________
$3,000 (Budget)
+ $7,000 (Week 1 Paycheck)
Total:
$10,000_____________________________________________________________________________________________________________
$10,000(Budget)
-$10,000 (Fail's S14)
_____________________________________________________________________________________________________________
$0(Budget)
+ $6,000 (Week 2 Paycheck)
Total:
$6,000_____________________________________________________________________________________________________________
8/16/12
Budget - $6,000
Sport Ignition - [color=red]$2,000/color]
Sport Fuel system -
$3,000Total:
$1,000_____________________________________________________________________________________________________________
Budget - $1,000
$6,000 (Week 3)
_____________________________________________________________________________________________________________
Budget - $7,000
$6,000 (Week 4)
_____________________________________________________________________________________________________________
Budget - $13,000
$6,000 (Week 5)
_____________________________________________________________________________________________________________
$19,000 (Budget)
Race Weight -
$2,500Race Roll Cage -
$2,500Race Clutch -
$3,000Race Driveline -
$1,700Race Front ARB -
$2,300Race Rear ARB -
$2,300Sport Pistons&Compression -
$2,700Total:
$2000_____________________________________________________________________________________________________________
Budget - $2,000
$6,000 (Week 5)
_____________________________________________________________________________________________________________
Budget - $8,000
- $8,000 (Donation to exposure.)
_____________________________________________________________________________________________________________
Budget - $0,000
+$6,000 (Week 6)
_____________________________________________________________________________________________________________
Budget - $6,000
+$6,000 (Week 6)
_____________________________________________________________________________________________________________
Budget - $12,000
+$13,000 (Photocomp Week 13)
_____________________________________________________________________________________________________________
Budget - $25,000
+$6,000 (Week 7)
_____________________________________________________________________________________________________________
Budget - $31,000
+$10,000 (Sold S14 To XxDeLegendxX)
_____________________________________________________________________________________________________________
Budget - $41,000
+$6,000 (Week
_____________________________________________________________________________________________________________
Budget - $47,000
+$6,000 (Week 9)
_____________________________________________________________________________________________________________
Budget - $53,000
+$6,000 (Week 10)
_____________________________________________________________________________________________________________
Budget - $59,000
+$6,000 (Week 11)
_____________________________________________________________________________________________________________
Budget - $65,000
+$7,000 (Week 12)
_____________________________________________________________________________________________________________
Budget - $72,000
+$6,000 (Week 12)
_____________________________________________________________________________________________________________
Budget - $78,000
+$6,000 (Week 12)
_____________________________________________________________________________________________________________
Budget - $84,000
+$10,000 (Week 13 (Christmas payday)
_____________________________________________________________________________________________________________
Budget - $94,000
+$6,000 (Week 14 (New Years payday)
_____________________________________________________________________________________________________________
Budget - $100,000
+$6,000 (Week 15)
_____________________________________________________________________________________________________________
Budget - $106,000
+$6,000 (Week 17)
_____________________________________________________________________________________________________________
Budget - $112,000
+$2,000 (01/29/2013 Lobby Bonus)
_____________________________________________________________________________________________________________
Budget - $114,000
+$6,000 (Week 18)
_____________________________________________________________________________________________________________
01/31/13
Budget - $120,000
- $18,000 (Spirit R Rx7)
Race Air Filters 3,900
Race Fuel System 7,700
Race Ignition 5,200
Race Exhaust 5,300
Race Camshaft/Rotors 6,300
Race Flywheel 5,200
Race Brakes 4,300
Race Springs & Dampers 4,300
Race Front Anti-roll Bars 2,300
Race Rear Anti-roll Bars 2,300
Race Roll Cage 2,600
Race Weight Reduction 1,200
Race Clutch 3,300
Race Transmission 5,300
Race Driveline 1,900
Race Differential 0
Sport Tires 3,000
Front/Rear Tire Width 235/45R17 265/40R17
C-West Bumper 1,200
C-West Wing 1,000
Sarona Rear Bumper $600
C-West Skirts $500
C-West Hood $500
(-65300 Total in Parts (83,300 Parts and Spirit R) )
_____________________________________________________________________________________________________________
Budget - $36,700
-$300 (6 Stickers)
-$400 (Dark Gray Doors)
-$200 (2 OverSkirt panels)
_____________________________________________________________________________________________________________
Budget - $35,800
+$6,000 (Week 19 02/08/13)
_____________________________________________________________________________________________________________
Budget - $41,800
+$6,000 (Week 19 02/14/13)
_____________________________________________________________________________________________________________
Budget - $47,800
-$22,000 (Bought Tupas SC300 02/16/13)
_____________________________________________________________________________________________________________
Budget - $25,800
(SC300 Parts) (02/17/13)
-$600 Vertex Front Bumper
-$600 Vertex rear Bumper
-$500 Vertex skirts Bumper
-$1000 Sport Nitto tires
-$3600 Work CrKai
-$2000 Metallic burnt red paint
_____________________________________________________________________________________________________________
Sponsor Built AE86 (02/17/13)
(Upgrades in spec sheet paid fully by sponsor including paint)
_____________________________________________________________________________________________________________
Budget - $17,500
+$6000 (02/21/2013 Payday ahh yea)
_____________________________________________________________________________________________________________
$23,000 (Budget) 02/25/12
Race Blitz Exhaust -
$5,100Race Ignition -
$5,000Race Exedy Flywheel -
$5,000Race Manifold -
$3,600Vortech Centrifugal Supercharger -
$2,100Total:
$2700_____________________________________________________________________________________________________________
Budget - $2,700
+$2,500 (02/25/2013 Lobby Bonus)
_____________________________________________________________________________________________________________
Budget - $5,200
+$6,000 (02/28/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $11,200
+$6,000 (03/7/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $17,200
+$6,000 (03/14/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $23,200
+$6,000 (03/21/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $29,200
+$1,000 (03/23/2013 Photocomp)
+ Konig Britelites (03/23/2013 Photocomp)
_____________________________________________________________________________________________________________
Budget - $30,200
+$6,000 (03/28/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $36,200
+$6,000 (04/4/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $42,200
+$6,000 (04/11/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $48,200
+$6,000 (04/18/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $54,200
-$40,000 (04/20/2013 Bought Fresh FX MKIII Supra)
_____________________________________________________________________________________________________________
Budget - $14,200 (04/24/2013 )
-$500 Kaminari Skirts
-$600 AB Flug Rear bumper
-$3,600 Tenzo R RS-5
-$200 Stickers
_____________________________________________________________________________________________________________
Budget - $9,300
+$6,000 (04/25/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $15,300
+$6,000 (5/5/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $21,300
+$6,000 (5/9/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $27,300
+$7,000 (5/14/2013 Payday)
_____________________________________________________________________________________________________________
Budget - $34,300
+$6,000 (5/23/2013 Payday)
_____________________________________________________________________________________________________________